Investor Calculator

Make your own estimates

Investment
€ {{variables.ia | number}}
Your estimated profit

€{{shareProfit | number: 0}}

Total players
{{variables.tp | number}}
Settings
Total Players
{{variables.tp | number}}
Conversion
{{variables.cr}}%
Gross Revenue
€{{grossRevenue | number: 0}}
EV Multiplicator
{{variables.rm}}
Investment
€{{variables.ia | number}}
Share Price
{{variables.sp | number | currency : "€"}}
Shares
{{shares | number}}
Paid Players
{{paidPlayers | number: 0}}
ARPU
€{{variables.arpu}}
EBITDA
€{{ebitda | number: 0}}
Enterprise Value
€{{enterpriseValue | number: 0}}
Investment Value
€{{shareValue | number: 0}}
Share Value
€{{valuePS | number: 2}}
ROI
{{roi | number: 0}}%

Disclaimer

These estimates are based on projections and factual outcome
could differ significantly from these estimates

Share Value

These estimates are based on a total 40 million shares issued.